County Profile for Colbert - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 46,315,047 Total Charges 545,281,877
Fixed Assets 85,267,215 Contract Allowance 436,009,735
Other Assets 46,088,639 Operating Revenue 109,272,142
Total Assets 177,670,901 Operating Expenses 120,237,749
Current Liabilities 27,322,195 Operating Margin -10,965,607
Long Term Liabilities 118,346,329 Other Income 9,363,680
Total Equity 32,002,377 Other Expense 0
Total Liabilities and Equity 177,670,901 Net Profit or Loss -1,601,927

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,541 Revenue per Bed $382,070 Revenue per Person $109,272,142
Net Margin per Discharge ($1,359) Net Margin per Bed ($38,341) Net Margin per Person ($10,965,607)
Net Profit per Discharge ($199) Net Profit per Bed ($5,601) Net Profit per Person ($1,601,927)
Net Fixed Assets per Discharge $10,566 Net Fixed Assets per Bed $298,137 Net Fixed Assets per Bed $85,267,215
Long Term Debt per Discharge $14,665 Long Term Debt per Bed $413,798 Long Term Debt per Person $118,346,329
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 689 Net Fixed Assets 702 Population Estimate 1,151
Total Revenue 896 Long Term Liabilities 403 Total Patient Discharges 640
Net Margin 2,940 Total Patient Beds 464
Net Profit or Loss 2,844

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,019,933 26,644,024 0.6013
31 Intensive Care Unit 3,812,320 4,823,137 0.7904
32 Coronary Care Unit 0 0
43 Nursery 1,093,752 1,193,077 0.9167
44 Skilled Nursing Care 0 0
50 Operating Room 15,656,304 52,057,060 0.3008
51 Recovery Room 668,629 1,621,651 0.4123
52 Labor and Delivery Room 570,403 1,888,338 0.3021

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,020,923 13 Nursing Administration 948,395
02,03 Captial Related - Movable Equipment 3,889,512 14 Central Services and Supply 391,347
04 Employee Benefits 9,557,035 15 Pharmacy 2,822,648
05 Administrative and General 16,453,496 16 Medical Records and Medical Library 2,321,075
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 5,266,425 18 Other General Service Expense 164,657
08,09 Laundry, Linen and Housekeeping 2,236,863 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 992,761 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,065,137

County Profile for Colbert - 2016